County Profile for Imperial - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 179,215
Total Cost Reports Filed in 2021 2 Total Births 2,337
Total Cost Reports Submitted 2 Total Deaths 1,716
Total Cost Reports Settled 0 Net Population Natural Change 621
Total Cost Reports Reopened 0 Total International Migration 53
Total Cost Reports Ammended 0 Total Domestic Migration -1,112
Total Cost Reports Audited 0 Total Residual 58
Net Population Change -380

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 116,344,022 Total Charges 1,174,271,681
Fixed Assets 116,037,104 Contract Allowance 893,911,784
Other Assets 137,045,803 Operating Revenue 280,359,897
Total Assets 369,426,929 Operating Expenses 329,200,073
Current Liabilities 197,988,966 Operating Margin -48,840,176
Long Term Liabilities 26,866,824 Other Income 54,121,992
Total Equity 144,571,139 Other Expense 106,679
Total Liabilities and Equity 369,426,929 Net Profit or Loss 5,175,137

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,837 Revenue per Bed $1,163,319 Revenue per Person $1,564
Net Margin per Discharge ($5,720) Net Margin per Bed ($202,656) Net Margin per Person ($273)
Net Profit per Discharge $606 Net Profit per Bed $21,474 Net Profit per Person $29
Net Fixed Assets per Discharge $13,591 Net Fixed Assets per Bed $481,482 Net Fixed Assets per Bed $647
Long Term Debt per Discharge $3,147 Long Term Debt per Bed $111,481 Long Term Debt per Person $150
Persons per Discharge 0 Persons per Bed 744
Occupancy Rate 51.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 550 Net Fixed Assets 620 Population Estimate 378
Total Revenue 606 Long Term Liabilities 876 Total Patient Discharges 604
Net Margin 3,094 Total Patient Beds 523
Net Profit or Loss 1,392

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 50,863,029 104,646,327 0.4860
31 Intensive Care Unit 17,011,513 45,219,633 0.3762
32 Coronary Care Unit 0 0
43 Nursery 3,566,916 3,987,288 0.8946
44 Skilled Nursing Care 0 0
50 Operating Room 18,872,819 85,789,942 0.2200
51 Recovery Room 2,032,605 6,413,538 0.3169
52 Labor and Delivery Room 9,887,065 11,632,962 0.8499

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,330,164 13 Nursing Administration 5,100,359
02,03 Captial Related - Movable Equipment 3,271,804 14 Central Services and Supply 1,924,366
04 Employee Benefits 32,200,128 15 Pharmacy 4,358,588
05 Administrative and General 48,841,723 16 Medical Records and Medical Library 4,396,048
06 Maintenance and Repairs 4,173,947 17 Social Services 0
07 Operation of Plant 5,595,694 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,012,660 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,360,814 20,21,22,23 Education Programs 0
Total General Service Cost Centers 126,566,295

County Profile for Imperial - 2021